The round

Capital to convert an installed base into a data platform

Hardware is already margin-positive with a validated pipeline. This round funds manufacturing scale and the sensor and analytics layer that turns each customer into recurring revenue.

Raising

$3M

Instrument

SAFE Note

Valuation cap

$10M

Discount

12%

Use of funds

Where the money goes

Scale manufacturing & inventory

32%

hardware

Launch data sensor technology

22%

platform

Launch performance analytics platform

18%

platform

Develop AI-driven training programs

14%

platform

Expand commercial team

14%

gtm

Why now

The plan of record

Hardware gross margin

~71%

SaaS revenue (Yr 2)

$25.5M

Active subs (Yr 3)

739

Net income (Yr 3)

$21.7M

Illustration

Model your own entry

Set a check size and exit assumption to see how the SAFE cap translates into ownership and return. Illustrative only, not an offer.

SAFE illustration

Model your position

$3M on a $10M cap with a 12% discount, an effective cap of $8.8M.

Your check

$250k

Illustrative exit valuation

$250M

Conversion ownership

2.84%

Value at exit

$4.6M

Gross multiple

18.5x

Illustration only, not a forecast or an offer. Assumes 35% dilution through subsequent rounds and no liquidation preference stack. Full assumptions live in the data room.

No friction

No login. No portal. Just tell us where to send the data room.

Financial model, patent filings, customer references, sensor architecture, and the full July 2026 deck.

This site is an illustrative investor brief prepared from the July 2026 materials. Forward-looking figures are estimates and not a guarantee of future performance. Nothing here constitutes an offer to sell securities.

Draft proposal · v1 created for the FLO Unleashed team